County Profile for Maricopa - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 52 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 52 Total Births 0
Total Cost Reports Submitted 2 Total Deaths 0
Total Cost Reports Settled 23 Net Population Natural Change 0
Total Cost Reports Reopened 24 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 3 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,612,404,308 Total Charges 34,870,828,975
Fixed Assets 4,501,566,224 Contract Allowance 25,404,158,666
Other Assets 1,525,515,234 Operating Revenue 9,466,670,309
Total Assets 8,639,485,766 Operating Expenses 9,290,944,723
Current Liabilities 1,365,810,009 Operating Margin 175,725,586
Long Term Liabilities 3,518,456,529 Other Income 291,913,458
Total Equity 3,755,219,228 Other Expense 4,268,107
Total Liabilities and Equity 8,639,485,766 Net Profit or Loss 463,370,937

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,837 Revenue per Bed $387,597 Revenue per Person $9,466,670,309
Net Margin per Discharge $368 Net Margin per Bed $7,195 Net Margin per Person $175,725,586
Net Profit per Discharge $971 Net Profit per Bed $18,972 Net Profit per Person $463,370,937
Net Fixed Assets per Discharge $9,433 Net Fixed Assets per Bed $184,309 Net Fixed Assets per Bed $4,501,566,224
Long Term Debt per Discharge $7,373 Long Term Debt per Bed $144,057 Long Term Debt per Person $3,518,456,529
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 6 Net Fixed Assets 8 Population Estimate 1,151
Total Revenue 6 Long Term Liabilities 9 Total Patient Discharges 4
Net Margin 18 Total Patient Beds 1
Net Profit or Loss 11

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,816,060,358 3,234,996,228 0.5614
31 Intensive Care Unit 415,394,341 862,844,507 0.4814
32 Coronary Care Unit 69,286,059 162,925,431 0.4253
43 Nursery 56,473,908 113,879,685 0.4959
44 Skilled Nursing Care 14,501,092 24,168,769 0.6000
50 Operating Room 538,766,147 3,919,464,756 0.1375
51 Recovery Room 101,394,140 488,716,790 0.2075
52 Labor and Delivery Room 154,091,119 471,373,575 0.3269

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 477,531,530 13 Nursing Administration 100,479,109
02,03 Captial Related - Movable Equipment 224,878,990 14 Central Services and Supply 73,835,373
04 Employee Benefits 545,586,759 15 Pharmacy 158,094,893
05 Administrative and General 1,363,411,939 16 Medical Records and Medical Library 70,550,968
06 Maintenance and Repairs 78,206,272 17 Social Services 58,452,825
07 Operation of Plant 188,478,064 18 Other General Service Expense 509,443
08,09 Laundry, Linen and Housekeeping 115,956,787 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 97,804,574 20,21,22,23 Education Programs 112,252,345
Total General Service Cost Centers 3,666,029,871

County Profile for Maricopa - 2012